| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 187 M$ | 198 M$ | 228 M$ | 369 M$ |
| Dépenses totales | 83 M$ (44.6%) | 82 M$ (41.6%) | 104 M$ (45.7%) | 154 M$ (41.9%) |
| EBITDA | 72 M$ (38.9%) | 145 M$ (73.4%) | 211 M$ (92.7%) | 461 M$ (125.0%) |
| EBIT | 22 M$ (12.0%) | 94 M$ (47.6%) | 154 M$ (67.8%) | 368 M$ (99.9%) |
| Résultat net | -7 M$ (-4.0%) | 53 M$ (27.1%) | 125 M$ (54.8%) | 320 M$ (86.8%) |