| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 739 M$ | 684 M$ | 753 M$ | 763 M$ |
| Dépenses totales | 557 M$ (75.5%) | 496 M$ (72.5%) | 539 M$ (71.7%) | 533 M$ (69.8%) |
| EBITDA | 354 M$ (48.0%) | 148 M$ (21.7%) | 384 M$ (51.0%) | 409 M$ (53.6%) |
| EBIT | 210 M$ (28.5%) | -2 M$ (-0.4%) | 228 M$ (30.3%) | 245 M$ (32.2%) |
| Résultat net | 173 M$ (23.4%) | -73 M$ (-10.7%) | 138 M$ (18.4%) | 152 M$ (19.9%) |