| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 564 M$ | 728 M$ | 963 M$ | 1 179 M$ |
| Dépenses totales | 578 M$ (102.6%) | 697 M$ (95.7%) | 902 M$ (93.7%) | 1 100 M$ (93.3%) |
| EBITDA | 27 M$ (5.0%) | 78 M$ (10.8%) | 121 M$ (12.6%) | 153 M$ (13.0%) |
| EBIT | -14 M$ (-2.6%) | 31 M$ (4.3%) | 60 M$ (6.3%) | 79 M$ (6.7%) |
| Résultat net | -58 M$ (-10.5%) | 13 M$ (1.8%) | 130 M$ (13.5%) | 63 M$ (5.4%) |