| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 2 551 M$ | 3 042 M$ | 3 378 M$ | 3 742 M$ |
| Dépenses totales | 2 489 M$ (97.6%) | 5 184 M$ (170.4%) | 2 889 M$ (85.5%) | 3 244 M$ (86.7%) |
| EBITDA | 109 M$ (4.3%) | -2 085 M$ (-68.5%) | 556 M$ (16.5%) | 597 M$ (16.0%) |
| EBIT | 62 M$ (2.4%) | -2 142 M$ (-70.4%) | 489 M$ (14.5%) | 498 M$ (13.3%) |
| Résultat net | 428 M$ (16.8%) | -1 622 M$ (-53.3%) | 457 M$ (13.5%) | 447 M$ (11.9%) |