| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 739 M$ | 965 M$ | 1 281 M$ | 1 638 M$ |
| Dépenses totales | 741 M$ (100.4%) | 919 M$ (95.2%) | 1 174 M$ (91.7%) | 1 476 M$ (90.2%) |
| EBITDA | 46 M$ (6.2%) | 118 M$ (12.3%) | 204 M$ (16.0%) | 279 M$ (17.0%) |
| EBIT | 1 M$ (0.2%) | 49 M$ (5.1%) | 111 M$ (8.7%) | 163 M$ (10.0%) |
| Résultat net | -4 M$ (-0.6%) | 1 M$ (0.2%) | 35 M$ (2.8%) | 79 M$ (4.9%) |