| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 19 374 M$ | 17 873 M$ | 17 859 M$ | 20 407 M$ | 24 216 M$ |
| Dépenses totales | 11 924 M$ (61.5%) | 11 397 M$ (63.8%) | 11 520 M$ (64.5%) | 12 869 M$ (63.1%) | 16 307 M$ (67.3%) |
| EBITDA | 8 793 M$ (45.4%) | 6 920 M$ (38.7%) | 7 874 M$ (44.1%) | 9 362 M$ (45.9%) | 9 359 M$ (38.6%) |
| EBIT | 8 378 M$ (43.2%) | 6 502 M$ (36.4%) | 7 447 M$ (41.7%) | 8 833 M$ (43.3%) | 8 233 M$ (34.0%) |
| Résultat net | 5 901 M$ (30.5%) | 5 178 M$ (29.0%) | 5 502 M$ (30.8%) | 6 369 M$ (31.2%) | 5 553 M$ (22.9%) |