| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 4 535 M$ | 4 874 M$ | 5 011 M$ | 5 261 M$ |
| Dépenses totales | 4 139 M$ (91.3%) | 4 392 M$ (90.1%) | 4 569 M$ (91.2%) | 4 672 M$ (88.8%) |
| EBITDA | 610 M$ (13.5%) | 715 M$ (14.7%) | 795 M$ (15.9%) | 890 M$ (16.9%) |
| EBIT | 365 M$ (8.0%) | 439 M$ (9.0%) | 501 M$ (10.0%) | 599 M$ (11.4%) |
| Résultat net | 170 M$ (3.8%) | 87 M$ (1.8%) | 162 M$ (3.3%) | 199 M$ (3.8%) |