| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 471 M$ | 620 M$ | 794 M$ | 950 M$ |
| Dépenses totales | 544 M$ (115.3%) | 619 M$ (99.8%) | 658 M$ (82.9%) | 797 M$ (83.9%) |
| EBITDA | -38 M$ (-8.1%) | 32 M$ (5.2%) | 157 M$ (19.8%) | 177 M$ (18.7%) |
| EBIT | -72 M$ (-15.3%) | 0 M$ (0.2%) | 135 M$ (17.1%) | 152 M$ (16.1%) |
| Résultat net | -68 M$ (-14.4%) | 2 M$ (0.4%) | 204 M$ (25.7%) | 140 M$ (14.8%) |