| En Millions USD | 12/2021 | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|---|
| CA | 3 461 M$ | 3 616 M$ | 3 811 M$ | 3 991 M$ | 4 208 M$ |
| Dépenses totales | 2 654 M$ (76.7%) | 2 905 M$ (80.3%) | 3 108 M$ (81.5%) | 3 354 M$ (84.1%) | 3 579 M$ (85.1%) |
| EBITDA | 1 351 M$ (39.0%) | 1 261 M$ (34.9%) | 1 241 M$ (32.6%) | 1 262 M$ (31.6%) | 1 341 M$ (31.9%) |
| EBIT | 800 M$ (23.1%) | 669 M$ (18.5%) | 670 M$ (17.6%) | 614 M$ (15.4%) | 633 M$ (15.0%) |
| Résultat net | 651 M$ (18.8%) | 523 M$ (14.5%) | 547 M$ (14.4%) | 504 M$ (12.7%) | 452 M$ (10.7%) |