| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 626 M$ | 576 M$ | 563 M$ | 1 265 M$ |
| Dépenses totales | 678 M$ (108.2%) | 633 M$ (109.8%) | 558 M$ (99.0%) | 915 M$ (72.3%) |
| EBITDA | 88 M$ (14.2%) | -54 M$ (-9.5%) | 114 M$ (20.3%) | 674 M$ (53.3%) |
| EBIT | -48 M$ (-7.7%) | -180 M$ (-31.3%) | -11 M$ (-2.0%) | 409 M$ (32.4%) |
| Résultat net | -114 M$ (-18.2%) | -135 M$ (-23.4%) | -101 M$ (-18.1%) | 164 M$ (13.0%) |