| En Millions USD | 12/2022 | 12/2023 | 12/2024 | 12/2025 |
|---|---|---|---|---|
| CA | 429 M$ | 537 M$ | 617 M$ | 718 M$ |
| Dépenses totales | 215 M$ (50.2%) | 277 M$ (51.7%) | 319 M$ (51.7%) | 371 M$ (51.7%) |
| EBITDA | 386 M$ (89.9%) | 463 M$ (86.3%) | 543 M$ (88.0%) | 617 M$ (85.9%) |
| EBIT | 219 M$ (51.0%) | 254 M$ (47.4%) | 303 M$ (49.1%) | 341 M$ (47.5%) |
| Résultat net | 152 M$ (35.5%) | 169 M$ (31.6%) | 189 M$ (30.7%) | 204 M$ (28.4%) |